AI Connect Dallas 2015 Seminar - Appraisal Institute

3y ago
30 Views
2 Downloads
914.58 KB
32 Pages
Last View : 12d ago
Last Download : 3m ago
Upload by : Konnor Frawley
Transcription

AI Connect Dallas 2015SeminarValuation of Seniors Housingand Hospitality PropertiesHospitalityPresented by:Jonathan Jaeger, MAIManaging DirectorLW Hospitality Advisors570 Seventh Avenue, Suite 805New York, NY 10018USA(212) 300-6684 tyadvisors.comJuly 28, 2015

Agenda Introduction Hotel Terminology: Property Types/Chain Scales National Lodging Industry Overview; US LodgingFundamentals Hotel Valuation – What Makes itDifferent/Complex? Random Thoughts on the Industry Q&ALW Hospitality Advisors Page 2

TerminologyRoom Nights Available (Room Supply)The number of rooms in a hotel or set of hotels multiplied by the number of days in a specified timeperiod, aka room nights.Example: 100 Available rooms in subject hotel x 365 days Room Supply of 36,500room nights per year.Room Nights Sold (Room Demand)The number of rooms sold in a specified time period.Example: 29,930 room nights sold for the year.Room RevenueTotal room revenue generated from the rental of rooms.Example: 4,520,000 for the year.Fair ShareA subject hotel’s “piece of the pie” in the market.Example: Subject Available Rooms/Market Available Rooms or 100/1000 10%.LW Hospitality Advisors Page 3

TerminologyOccupancy (Occ)Percentage of available rooms sold during a specified period of time. Occupancy is calculated bydividing the number of rooms sold by rooms available.Example: Occupancy Rooms Nights Sold / Room Nights Available or 29,930/36,500 82%Average Daily Rate (ADR)Measure of the average rate paid for rooms sold, calculated by dividing room revenue by roomssold.Example: ADR Room Revenue / Room Nights Sold or 4,520,000/29,930 151Revenue Per Available Room (RevPAR aka Yield)Total room revenue divided by the total number of available room nights OR same as Occupancymultiplied by ADR.Example: Room Revenue/Available Room Nights 4,520,000/36,500 124 OROccupancy x ADR 82% x 151 124RevPAR differs from ADR as RevPAR is affected by the amount of unoccupied availablerooms, while ADR illustrates only the average rate of rooms actually sold.LW Hospitality Advisors Page 4

TerminologyIndex (Occupancy, ADR, RevPAR)Measures a hotel’s performance relative to an aggregated grouping of hotels (e.g., competitive set,market, submarket). Indexes utilized in three key areas:OCC IndexMeasure of a hotel’s share of the sub market’s demand (demand rooms sold).Example: (Hotel Occupancy / Market Occupancy) or 82%/75% 109%.ADR IndexMeasures of a hotel’s ADR performance relative to an aggregated grouping of hotels.Example: (Hotel ADR / Aggregated group of hotels’ ADR) or 151/ 165 92%.RevPAR IndexMeasure of a hotel’s fair market share of its revenue per available room.Example: (Hotel RevPAR / Aggregated group of hotels’ RevPAR) or 124/ 124 100%.LW Hospitality Advisors Page 5

TerminologyChain ScalesMethod by which branded hotels are grouped based on the actual average room rates. Independenthotels, regardless of their average room rates, are included as a separate chain scale category.LuxuryFour Season, Ritz-Carlton, St. Regis, Waldorf AstoriaUpper UpscaleHilton, Hyatt, Marriott, WestinUpscaleCourtyard Marriott, Crowne Plaza, Hilton Garden Inn, Hyatt PlaceUpper MidscaleComfort Inn, Fairfield Inn Marriott, Hampton Inn, Holiday InnMidscaleBest Western, Quality Inn, Ramada, Red LionEconomyDays Inn, Econo Lodge, Microtel, Red Roof InnIndependentsNYC – Bryant Park Hotel, Greenwich Hotel, Hotel Beacon, NoMad Hotel, Wythe Hotel,Z NYC HotelLW Hospitality Advisors Page 6

TerminologyHotel Company TypesOwner CompanyPrimarily owns rather than franchises or manages lodging properties.Examples: Host Hotels & Resorts, Pebblebrook Hotel Trust, Strategic Hotels & Resorts.Management CompanyA company that manages hotels for owners typically in return for fees and/or a share ofrevenues. A management company may or may not have any of its own funds investedin a hotel that it manages.Examples: Marriott International, Starwood Hotels & Resorts, HEI Hotels & Resorts.Franchise CompanyA company that issues a contract to use a specific name and logo, purchased for anannual fee plus “royalties” usually based on a percentage of sales. Members share suchbenefits as brand-name identity, corporate image advertising, centralized reservationsystems, corporate training programs, and volume purchasing.Examples: Marriott International, Starwood Hotels & Resorts, ChoiceLW Hospitality Advisors Page 7Hotels.

TerminologyFood & Beverage (F&B) RevenueRevenues derived from the sale of food, beverages, and other F&B sources including meetingroom rentals, audio-visual equipment rentals, cover or service charges.Full-Service HotelGenerally mid-price, upscale or luxury hotels with a restaurant, lounge facilities and meetingspace as well as minimum service levels often including bell service and room service.Limited-Service HotelRooms-only operations, (i.e. without food and beverage service).LW Hospitality Advisors Page 8

TerminologyHotel TypesClassifications are driven primarily by building structure and secondarily by service level. Hotel typesinclude:All-SuiteAll guest rental units consist of one or more bedrooms and may include a separate living area.Many suites contain kitchenettes or mini-refrigerators.BoutiqueHotels that appeal to their guests because of their themed, stylish and/or aspirational settings.Typically less than 200 rooms, boutique hotels are often individual and focused on offeringservices in a comfortable, intimate, and welcoming setting, compared to the homogeneity oflarge chain affiliated hotels. Success of boutique hotels have prompted multi-national hotelcompanies to establish their own brands such as: W Hotels (Starwood), Kimpton Hotels and Joiede Vivre Hotels.ConferenceHotels that place major focus on conference operations. Hotels must meet guidelines of theInternational Association of Conference Centers.ConventionHotels which provides facilities and services geared to meet the needs of large group andassociation meetings and trade shows. Typically have more than 500 guest rooms and containsubstantial amounts of function and banquet space

TerminologyHotel TypesClassifications are driven primarily by building structure and secondarily by service level. Hotel typesinclude:Destination ResortHotels that appeal to corporate incentive groups and leisure travelers typically located in resortmarkets, and are considered a destination in and of themselves. Destination resorts provideguests with extensive amenities such as: meeting/function space, retail stores, pools, golf,tennis, restaurants, spa facilities, beach, ski, casino, etc.Gaming/CasinoHotels that place major focus on casino operations.SpaHotels that have a designated spa facility and offer treatments. Offering a sauna or hottub/whirlpool would not qualify.WaterparkIndoor or outdoor waterpark resort as a lodging establishment containing an aquatic facility witha minimum of 10,000 square feet of waterpark space and inclusive of amenities such as slides,tubes and a variety of water play features.

TerminologyLocation SegmentHotel classifications driven by physical location.UrbanDensely populated downtown in a large metropolitan area. (e.g. New York, Boston, SanFrancisco, London, Tokyo).SuburbanSurrounding sub markets of large metropolitan markets. (e.g. White Plains, NY,Stamford, CT, Edison, NJ).AirportHotels in close proximity of an airport that serve in part demand from airport traffic.ResortHotels located in a resort area or market where a significant source of business isderived from leisure/destination travel. (e.g. Orlando, Lake Tahoe, Daytona Beach,Hilton Head Island, Virginia Beach).

Hotels: What Makes Them Different?Operating Business Unlike other classes of real estate, hotels typically contain many employees; Properties are reliant on the quality of management, the brand, the employees andother factors.No Credit Hotels do not benefit from long-term leases or credit tenancies; Guestroom inventory is sold on a daily/nightly basis.Compounded Complexity Success of a hotel investment is heavily influenced by multiple parties, each of whichmay have competing and/or complimentary interests in the underlying property. In addition to the traditional interests of owner/sponsors, third party equity investors,and lenders, additional complexity is derived from the interests of the property managerand/or brand. These complexities can result in competing economic and operating influences that maynot be common to other forms of real estate investment.Highly Leveraged, High Fixed Cost Business: Regardless of whether a hotel property is 10% occupied, or 100% occupied, ownershipis still exposed to fixed costs.Reliance On Other Intermediaries: The hotel business is directly tied to uncontrollable “outside” parties including travelagents, internet sites, etc.The Hotel Industry is a Complex and Volatile BusinessLW Hospitality Advisors Page 12

U.S. Hotel Industry Macro destly)Consumer ness SpendingDecliningExpandingIncreased(Now celeratingDecliningGrowingRecord LevelsContinuedRecord LevelsEconomySupply GrowthRoom Night DemandU.S. ted Projected20152016Supply 2.6% 3.2% 2.0% 0.6% 0.5% 0.7% 0.9% 1.3% 1.4%Demand 1.9% 5.8% 7.8% 5.0% 3.0% 2.2% 4.5% 2.6% 2.2%Occupancy 4.4% 8.7% 5.7% 4.4% 2.5% 1.5% 3.6% 1.4% 0.8%ADR 2.7% 8.8% 0.1% 3.7% 4.2% 3.9% 4.6% 5.2% 5.0%RevPAR 1.8% 16.7% 5.5% 8.2% 6.8% 5.4% 8.3% 6.6% 5.8%Source: (Data Only) STR, Inc.LW Hospitality Advisors Page 13

U.S. Lodging Industry Records Set in 2013! Most Rooms Available Most Rooms Sold Highest Rooms Revenue Highest ADR ( 110) Highest RevPAR ( 70)Source: STR, Inc.LW Hospitality Advisors Page 14

U.S. Lodging Industry Records Set in 2014!Source: STR, Inc.LW Hospitality Advisors Page 15

April 2015:Highest April Occupancy Ever!66.8%Source: STR, IncLW Hospitality Advisors Page 16

These Markets Will Feel New Supply Impact in 2015/16 MarketBoston, MAAnaheim/Santa Ana, CASan Diego, CADenver, CONashville, TNSeattle, WAMiami/Hialeah, FLHouston, TXRooms U/C1,8152,1842,1881,7191,7762,4273,6006,234* US Pipeline Rooms Under Construction as % of Existing Supply April 2015Source: STR, IncLW Hospitality Advisors Page 17% Of Existing4%4%4%4%5%6%7%8%

New York, NY Market13,209Rooms Under Construction12% of the Market’s Existing SupplyUnder Construction Rooms as % Of Existing Supply, April 2015Source: STR, IncLW Hospitality Advisors Page 18

Limited Service Construction Has Been Strong For 2 Years* US Pipeline, Rooms Under Construction, ‘000s Rooms, by Scale, April 2015Source: STR, IncLW Hospitality Advisors Page 19

Total U.S. Department Revenue Growth% Change 2014 vs. 2013Source: STR, IncLW Hospitality Advisors Page 20

Total United States:Estimated Total Revenue & Profitability*Years 2001-2014Source: STR, IncLW Hospitality Advisors Page 21

Hotel financing snapshot: swaps & CMBSissuanceHotel CMBS Issuance, 2007-2015 35,000 30,000 25,000 20,000 15,000 10,000 5,000 02007200820092010Fixed2011FloatSource: JLL, Commercial Mortgage AlertLW Hospitality Advisors Page 22201220132014F2015F

U.S. Hotel Transaction VolumeTransaction volume in 2013 marks 35% increase over 2012 0.35.71053.43.501.120004.53.41.22.01.22.98.010.2 14.3 e-assetsSource: JLL; includes transactions of 5 million and above; excludes casino transactionsLW Hospitality Advisors Page 23

Influences On Hotel ValuesCash FlowTrends &VolatilityCapitalCost &AvailabilityDrivers ofCap Rate &ValueChangeLW Hospitality Advisors Page 24TransactionVelocity &InvestorCompetition

Hotel Valuation – Income/Expense AnalysisAppraiser HotelOperating History1Fiscal Year Ending December 31:Number of Days in Year:Number of Rooms:Annual Available Rooms:Occupied Rooms:Annual Occupancy:Average Rate:RevPAR:RevenueRoomsFood & Beverage RevenueOther Operated DepartmentsTotal Revenue1Actual11Trailing 12 Month Actual201336521678,84063,03479.95%135.80108.57 (000's) Gross 3642,943POR133.7712.241.15147.15Departmental ExpensesRooms - CombinedFood & Beverage - CombinedOther Operated Departments - CombinedTotal Departmental ,82143912,29229.379.671.5042.12Departmental Income (Loss)6,62171.4%30,651105.03Undistributed Operating ExpensesAdministrative & General - CombinedMarketing - CombinedFranchise FeesUtility CostsProperty Operation & Maintenance - CombinedTotal Undistributed Operating 165.3839.67Income After Undistributed Operating Expenses 4,12044.4%19,07565.36Fixed ChargesManagement FeeProperty TaxesInsuranceReserve for ReplacementTotal Fixed ,1793732,1478,4175.8914.321.287.3628.84Hotel Cash Flow2,30224.8%10,65736.52

Appraiser HotelCompetitive ReviewCategoryComp Hotel 1Inflated ValuesComp Hotel 2Inflated ValuesComp Hotel 3Inflated Occupancy (of Sample)Average Size Of Property (Rooms)Average Daily RateRatio ther Operated DepartmentsRentals & Other IncomeTotal RevenueDEPARTMENTAL EXPENSESRoomsFood & BeverageTelecommunicationsOther Operated Depts & RentalsTotal Departmental ExpensesTotal Departmental ProfitUNDISTRIBUTED OPERATING EXPENSESAdministrative & GeneralMarketingUtility CostsProperty Operations & MaintenanceTotal Undistributed Operating ExpensesGROSS OPERATING PROFITFranchise Fees (Royalty)Management FeesINCOME BEFORE FIXED CHARGESSelected Fixed ChargesProperty TaxesInsuranceReserve For Capital ReplacementAMOUNT AVAILABLE FOR DEBT SERVICE& OTHER FIXED atio 4000.0%7.0%Ratio %13,46247.37

STR HOST DataAppraiser HotelHost Comparison (Host Study 2012)CategoryHost Weighted AverageAffiliationLimited ServiceChain-AffiliatedGeographic RegionLimited ServiceNew EnglandLocationLimited ServiceUrbanPrice CategoryLimited ServiceUpscaleSizeLimited Service150 to 300 cy (of Sample)Average Size Of Property (Rooms)Average Daily RateRatio toSalesREVENUERoomsFoodBeverageOther Food & BeverageTelecommunicationsOther Operated DepartmentsRentals & Other IncomeTotal RevenueDEPARTMENTAL EXPENSESRoomsFood & BeverageTelecommunicationsOther Operated Depts & RentalsTotal Departmental ExpensesTotal Departmental ProfitUNDISTRIBUTED OPERATING EXPENSESAdministrative & GeneralMarketingUtility CostsProperty Operations & MaintenanceTotal Undistributed Operating ExpensesGROSS OPERATING PROFITFranchise Fees (Royalty)Management FeesINCOME BEFORE FIXED CHARGESSelected Fixed ChargesProperty TaxesInsuranceReserve For Capital ReplacementAMOUNT AVAILABLE FOR DEBT SERVICE& OTHER FIXED CHARGES*Ratio toSalesPARPORRatio 62.293.9%1.0%2.1%1,9765211,08424.2%12,037Ratio 1.2%2.0%1,13227045448.0134.8%8,106Ratio .061.795.6%0.9%2.5%1,44123665632.0334.0%8,784Ratio .7420.0%10,48143.45

Expense Analysis ChartSubject2010201120122013Trailing 12 MonthIndustry AveragesChain-AffiliatedNew EnglandUrbanUpscale150 to 300 RoomsComparable HotelsComp Hotel 1Comp Hotel 1Comp Hotel 2Comp Hotel 4Comp Hotel 3ProjectionsDCF Year 1DCF StabilizedDCF Stabilized (Deflated)Expense Analysis: Rooms - Combined% of perOcc %ADR 6NANANANANA 858,90831.6533.2331.20

Discounted Cash Flow (DCF)Appraiser HotelDCF AnalysisAssumptionsDiscount RateResidual Cap RateCost of SaleHold Period (Years)Reversion Year 1920202021202220232024Reversion Calculation (10Y)Year 11 CF:4,068,238Gross Reversion:47,861,

Measures a hotel’s performance relative to an aggregated grouping of hotels (e.g., competitive set, market, submarket). Indexes utilized in three key areas: Measure of a hotel’s share of the sub market’s demand (demand rooms sold). Example: (Hotel Occupancy / Market Occupancy) or 82%/75% 109%.

Related Documents:

the Creation Seminar Series Dr. Kent Hovind CSE Ministry. Table of Content 2004 EDITION / Age of the Earth Seminar One 1 Seminar One B 4 The Garden of Eden Seminar Two 0 Seminar Two B 14 Dinosaurs and the Bibl e Seminar Three 20 Seminar Three B 23 lies in the Textbook Seminar Four 26

Seminar Topic Assignment Institut of Logic and Computation Knowledge-Based Systems Group www.kr.tuwien.ac.at. Empty Head Seminar Topics Seminars: ä Seminar in Theoretical Computer Science ä Seminar in Arti cial Intelligence ä Seminar in Logic ä Seminar in Knowledge Representation and Reasoning

Viracon 144,960 East Dallas Icon Owner Pool 1 Texas LLC 67,372 Northeast Dallas Impact Floors 138,317 Northwest Dallas Factory Blue 65,814 Great Southwest/Arlington Captex Development 138,317 Northwest Dallas Xylem 65,409 Northwest Dallas Alliance Glass & Metal 136,825 Northeast Dallas

1036 RISD Academy - 13630 Coit Road Dallas, TX 75240 1037 RISD Academy - 13630 Coit Road Dallas, TX 75240 1038 A M Aikin Elem School - 12300 Pleasant Valley Dr Dallas, TX 75243 1039 Lake Highlands High School - 9449 Church Rd Dallas, TX 75238 1040 Dallas Fire Station #57 - 10801 Audelia Rd Dallas, TX 75238

1036 RISD Academy - 13630 Coit Road Dallas, TX 75240 1037 RISD Academy - 13630 Coit Road Dallas, TX 75240 1038 A M Aikin Elem School - 12300 Pleasant Valley Dr Dallas, TX 75243 1039 Lake Highlands High School - 9449 Church Road Dallas, TX 75238 1040 Dallas Fire Station #57 - 10801 Audelia Rd Dallas, TX 75238

NON-CME SYMPOSIA HOTEL MAP Fairmont Dallas 1717 N Akard St. Dallas, TX 75201 Hyatt Regency Dallas 300 Reunion Blvd. Dallas, TX 75207 214-651-1234 Sheraton Dallas Hotel 400 N Olive St. Dallas, TX 75201 214-922-8000 See the ATS Final Program and the Exhibit & Innovation Guide for a complete list and map of ATS 2019 hotels.

8. Everyday Heroes 9. Social Media Messages 1 Susan G. Komen Dallas County 5310 Harvest Hill Road Suite 120 Dallas, TX 75230 teams@komen-dallas.org 214-750-7223 komen-dallas.org mail donations to: P.O. Box 731696 Dallas, TX 75373 (please do not mail cash)

TX, 75062 11.4 Fairfield Inn & Suites Dallas Downtown 555 Evergreen St Dallas, TX 75201 0.4 . Richardson, TX 75081 14 Home2 Suites by Hilton Dallas Downtown at Baylor Scott & White 3301 Gaston Ave, . Dallas,TX 75201 0.8 Hilton Dallas Park Cities 5954 Luther Ln, Dallas, TX 75225 7.3 Great Wolf Lodge - Grapevine 100 Great Wolf Dr, Grapevine .