Security Company Business Plan Example Upmetrics

1y ago
8 Views
2 Downloads
525.33 KB
41 Pages
Last View : 1m ago
Last Download : 3m ago
Upload by : Elise Ammons
Transcription

SecurityCompanyChoose your Life, Choose your SecurityBusinessPlan[YEAR]John Doe10200 Bolsa Ave, Westminster, CA, 92683(650) 359-3153info@upmetrics.cohttps://upmetrics.co

Table of ContentsExecutive Summary4Business Overview5Vision & Mission Statement5Business Objectives6Corporate Philosophy6Business Model6Our Core Values7Startup Summary73 Year profit forecastChartBusiness DescriptionCompany Location And ResourcesCompany ResourcesDemography Analysis Of Los Angels, California778999Risks And Risk Mitigation Process10Company Ownership10Legal Status10Products and ServicesOur servicesMarket Analysis111213Industry Overview14System Insights14End-Use Insights15Service Insights15Regional Insights15Industry Keynote: The Business Side: Policies, Costs, And Compliance16Porter's Five Forces Analysis17The Threat Of New Entry18Competitive Rivalry18Buyer Power19Supplier Power19Threat Of Substitution19SWOT AnalysisStrength20211 / 40

Weakness21Opportunities22Threat22Target MarketOur Competitive AdvantagesStrategy And Implementation Summary232425Marketing Plan26Marketing & Communication Execution Recommendations26Marketing Objectives27Growth Strategy27Expansion Strategy27Management Plan28Contingency Plan29Future Goals30Average Salary of Employees30Financial Plan31Important Assumptions32Brake-even Analysis32Projected Profit and Loss33Profit YearlyChartGross Margin YearlyChart34343434Projected Cash Flow35Projected Balance Sheet37Business Ratios382 / 40

Easy to use Business Plan SoftwareGet started using a business plan template is always the fastest way to write yourbusiness plan, but as you know, you can't just fill in the blanks along with a template. Youwill need a collaborative tool that guides you on every step of your planning.Upmetrics can help. With Upmetrics, you can easily bring your team to write aprofessional business plan with automated financial forecasts. You can also do:200 Sample business plansGet access to hundreds of sample business plans covering almostall industries to kick start your business plan writing. This helpsyou to get an idea how the perfect business plan should look like.View Sample Business PlansStep-By-Step GuideYou'll receive step-by-step instruction as soon as you select anybusiness plan template. We made business planning easy withprompt help and examples on every step of your business planwriting.See How It WorksConduct accurate financial projectionsDo not worry about not having accounting skills. With Upmetrics,Simply enter your sales and costs figures, and we'll prepare all ofyour monthly/quarterly and yearly financial projections.See How It Works[YEAR ] Bus ines s Plan Sec ur ity C ompany3 / 40

1.Executive SummaryBusiness OverviewVision & Mission StatementBusiness ObjectivesCorporate PhilosophyBusiness ModelOur Core ValuesStartup Summary[YEAR ] Bus ines s Plan Sec ur ity C ompany4 / 40

Before you think about how to start a Security Company, you must create adetailed security company business plan. It will not only guide you in the initialphases of your startup but will also help you later on.To unlock help try Upmetrics! Business OverviewSergio Security Network is a Los Angeles-based security services provider thattakes pride in facilitating a safe and enjoyable environment for the clients andcommunities we protect and serve. We envision a city where all members ofthe community can enjoy their personal and work lives with peace of mind. WeTo unlock help try Upmetrics! take pride in the many important roles we play in the community,particularly inStart Writing here.Vision & Mission StatementIt is our dream to make everyone safe. It cannot be argued that the bad onesrecently have outnumbered the good ones, based on the recent spate ofattacks recorded. It is our belief; however, that when people have the bestsecurity guard company, they will feel secure and would be free to go aboutTo unlock help try Upmetrics! their business without getting worried about their securityneeds.Start Writing here.[YEAR ] Bus ines s Plan Sec ur ity C ompany5 / 40

Business ObjectivesSergio Security Network will base its success on meeting the followingobjectives:Employ competent full-time security guards to facilitate the operations ofTo unlock help try Upmetrics! the companyStart Writing here.Corporate PhilosophySergio Security Network believes in being at the forefront of the situation. OurSecurity & Host personnel are literally at the forefront of our clients’businesses, screening and welcoming their guests at the door. But we alsostrive to be at the forefront of our clients' minds, knowing that whenever andTo unlock help try Upmetrics! wherever required, Forefront will be there for their protection.Start Writing here.Business ModelOur organization is modeled to leverage on the quality security services thatwe offer in our company. We are well placed to induce all-round developmentin our company by getting our services to all potential clients who may needour services. The company will provide the best private security for the clients,To unlock help try Upmetrics! depending on their needs within and outside our base inLos Angeles.Start Writing here.[YEAR ] Bus ines s Plan Sec ur ity C ompany6 / 40

Our Core ValuesCustomer-Driven – We will be respectful, empathetic, responsive, qualityfocused, caring, and consistent in all customer relations. We will always keepthe customer at the forefront of our decisions and our actions.To unlockhelpwilltry Upmetrics! Teamwork – Every member of the Sergio Security Networkteamcontribute their time and talent in a coordinated effort to ensure the companyStart Writing here.Startup Summary3 Year profit forecastSalesGross MarginNet Profit15.00k10.00k5.00k0Year1Year2Year3Financial YearSalesGross MarginNet 120010000[YEAR ] Bus ines s Plan Sec ur ity C ompany7 / 40

2.BusinessDescriptionCompany Location And ResourcesDemography Analysis Of Los Angels, CaliforniaRisks And Risk Mitigation ProcessCompany OwnershipLegal Status[YEAR ] Bus ines s Plan Sec ur ity C ompany8 / 40

Company Location And ResourcesSergio Security Network is based in Los Angeles, California. The company’slocation is perfect for the business type of the company due to the increase inthe social activities in this location, especially over the weekends, when mostpeople are free from most engagements and would love to spend timeout inTo unlock help try Upmetrics! clubs, bars, restaurants, among other places. The locationalso has a host ofStart Writing here.The following resources are paramount to the company’s service offering:Walkie-talkieMini First Aid KitHandgunTo unlock help try Upmetrics! Company ResourcesStart writing here.Demography Analysis Of Los Angels, CaliforniaTo unlock help try Upmetrics! Start Writing here.[YEAR ] Bus ines s Plan Sec ur ity C ompany9 / 40

Risks And Risk Mitigation ProcessAs is expected, the company is not exempted from the generic risks faced byall other security businesses in California. However, strategic steps will betaken to not only understand these likely challenges but also prepare toprevent or deal with them efficiently – like the scenario warrants. With theTo unlock help try Upmetrics! emergence of our company, possible risks will lie in areashaving to do withStart Writing here.Company OwnershipSergio and Bosquets are the founders of the Sergio Security Network. Theyhave combined experience of over two decades in the industry and will be themain backbone of the company.To unlock help try Upmetrics! Start Writing here.Legal StatusThe company will be registered as a Limited Liability Company. We havechosen to operate as an LLC due to the following reasons:Limited Personal Liability: Like an LLC, our liability is limited because an LLCTo unlockhelpdebtstry Upmetrics!is legally separate from its owners. LLCs are responsiblefor theirand obligations, and although we can lose the money we have invested in theStart Writing here.[YEAR ] Bus ines s Plan Sec ur ity C ompany10 / 40

3.Products andServices[YEAR ] Bus ines s Plan Sec ur ity C ompany11 / 40

Before starting a security business, you must take many things intoconsideration such as you must consider what types of security services willyou be providing to your customers. Deciding your services is extremelyimportant since it helps you plan other components of your business so makesure to consider it before you think about how to start aTosecuritycompany.unlock helptry Upmetrics! Sergio Security Network is a licensed, insured, and bonded security companythat will offer both armed and unarmed guards, based on client needs andbudgets. The company is actively involved in providing private securityservices for our clients all over our base as well as guards on weekend nightsTo unlock help try Upmetrics! for cocktail bars, bars, restaurants, nightclubs, live musicevents, major events.Start Writing here.Our services Private SecuritiesBusiness and Asset ProtectionExecutive Protection[YEAR ] Bus ines s Plan Sec ur ity C ompany Prisoners TransportationPolice Patrol ServicesSurveillance12 / 40

4.Market AnalysisIndustry OverviewSystem InsightsEnd-Use InsightsService InsightsRegional InsightsIndustry Keynote: The Business Side: Policies, Costs, And Compliance[YEAR ] Bus ines s Plan Sec ur ity C ompany13 / 40

The most important component of an effective security company business planis its accurate marketing analysis. If you are starting on a smaller scale, youcan do marketing analysis yourself by taking help from this security companybusiness plan sample or other security company business plans availableonline.To unlock help try Upmetrics! Industry OverviewThe global private security services market has the potential to grow by 58.77 billion during 2019-2023. The growth momentum will acceleratethroughout the forecast period because of the steady increase in year-overyear growth. Increasing illegal events, terrorism, and fraudulent activitiesunlock help try Upmetrics! coupled with stringent government norms have led to aTorisein the adoption ofStart Writing here.System InsightsThe video surveillance systems segment is anticipated to emerge as thefastest-growing segment, owing to the wide range of applications and efficiencyof these systems. They monitor theft, movement of objects, and other criminalactivities that take place around them. These surveillance systems are costTo unlock help try Upmetrics! effective and help highlight criminal activities. Also, thesesystems help inStart Writing here.[YEAR ] Bus ines s Plan Sec ur ity C ompany14 / 40

End-Use InsightsThe video surveillance systems segment is anticipated to emerge as thefastest-growing segment, owing to the wide range of applications and efficiencyof these systems. They monitor theft, movement of objects, and other criminalactivities that take place around them. These surveillance systems are costTo unlock help try Upmetrics! effective and help highlight criminal activities. Also, thesesystems help inStart Writing here.Service InsightsThe system integration and consulting segment led the market in 2018, owingto the increasing adoption of advanced systems that can gather data on asingle platform. Users prefer the integration of different solutions/products,owing to easy controls and improved efficiency of the integrated systems. Theunlock help try Upmetrics! security system integration and consulting services areTousedto protect andStart Writing here.Regional InsightsNorth America led the market in 2019, attributed to the increased crime rateand intrusion activities in the region. The market is driven by the increasingimportance of monitoring systems in various applications due to its benefits ofremote access, and optimized power consumption, among others. AnTo unlock help try Upmetrics! increasing number of security breaches, real-time responsesto risks andStart Writing here.[YEAR ] Bus ines s Plan Sec ur ity C ompany15 / 40

Industry Keynote: The Business Side: Policies, Costs, AndComplianceChanges in public policy translate into cost factors that impact guard forcemanagement. In recent years, the trends of the rising minimum wage,mandates regarding the Affordable Care Act (ACA), and paid sick leave haveall come into play when managing a successful guard force.To unlock help try Upmetrics! The average U.S. security guard earns 12– 13 per hour, according to theStart Writing here.[YEAR ] Bus ines s Plan Sec ur ity C ompany16 / 40

5.Porter's Five ForcesAnalysisThe Threat Of New EntryCompetitive RivalryBuyer PowerSupplier PowerThreat Of Substitution[YEAR ] Bus ines s Plan Sec ur ity C ompany17 / 40

The Porters’ Five Forces are five. They are the external factors that contributeto the growth or otherwise of a company. The company, under this heading,cannot change the effect of these factors but can help shape the operationsand strategy adopted by the company.To unlock help try Upmetrics! Start Writing here.The Threat Of New EntryBeing a startup security company, things are not expected to be smooth fromthe beginning because the businesses which we target in Los Angeles have tobe given time to be acquainted with the new full-time security guard companyin town, and this is expected not to last as our aggressive advertisement willTo unlock help try Upmetrics! always be geared towards getting customers to know thebenefit in allowing usStart Writing here.Competitive RivalryIn that our business is modeled to build on the existing system of privatesecurity companies at Cocktail Bars, Restaurants, Bars, Nightclubs, LiveEntertainment, Sports Events, Corporate, and government establishments, wehave identified some businesses that serve as our direct competitors. Some ofTo unlock help try Upmetrics! these companies have been in the industry before us andare way ahead.Start Writing here.[YEAR ] Bus ines s Plan Sec ur ity C ompany18 / 40

Buyer PowerOur prices are reasonably structured to be within the confines of fair priceschargeable in the industry. We have no plan to increase these charges butrather to promote the continued patronage of our services. This is why we havestructured our services to be pocket-friendly so that the companies can hire ourTo unlock help try Upmetrics! services from time to time.Start Writing here.Supplier PowerOur suppliers in this industry are the security gadgets companies. Thesecompanies will, to a large extent, determine our prices sometimes, becausewhen there is inflation in their prices, we have no choice but to charge thevalue of the eventual Cost on our customers. If we can keep providing theTo unlock help try Upmetrics! customers with the best security services, we are confidentthat they will beStart Writing here.Threat Of SubstitutionThe threat of substitution cannot be overlooked in analyzing the possiblesuccess or otherwise of our company. Naturally, local, state and federalsecurities are seen as the closest alternatives to our business. However, weare not competing with them; rather, we are out to complement their effort inTo unlock help try Upmetrics! maintaining adequate security in Los Angeles. Our companyeasily taps this inStart Writing here.[YEAR ] Bus ines s Plan Sec ur ity C ompany19 / 40

6.SWOT AnalysisStrengthWeaknessOpportunitiesThreat[YEAR ] Bus ines s Plan Sec ur ity C ompany20 / 40

Because of our drive for excellence when it comes to running a standardprivate security services business, we were able to engage some of the finestbusiness consultants in Los Angeles, California, to look through our businessconcept. Together we were able to examine the prospect of the businessTo unlock help try Upmetrics! critically and to access ourselves to be sure we have whatit takes to run aStart Writing here.StrengthAside from the reality that our private security company is of standard and thebusiness is well-positioned and well – equipped to meet the security needs ofall both private, corporate, and government establishments within ourjurisdiction, we have a team that can go all the way to ensure that our clients’To unlock help try Upmetrics! customers feel comfortable and secure during their staywith our clients; aStart Writing here.WeaknessAs a new private security outfit, it might take some time for our organization tobreak into the market and gain acceptance in the already saturated privatesecurity services industry; that is perhaps our major weakness. Furthermore,winning the trust of our customers at the initial stage of our company mayunlock help try Upmetrics! prove difficult. Still, with the gradual introduction of ourToservicesto theStart Writing here.[YEAR ] Bus ines s Plan Sec ur ity C ompany21 / 40

OpportunitiesThe opportunities in the private security services industry are massive,considering the number of at Cocktail Bars, Restaurants, Bars, Nightclubs, LiveEntertainment, Sports Events, etc. in Los Angeles, California, and the UnitedStates at large. In a nutshell, the following have been identified as theTo unlock help try Upmetrics! opportunities for the company:Start Writing here.ThreatSome of the threats that we may likely face as a private security outfitoperating in Australia are unfavorable government policies, the arrival of acompetitor within our business. We may also be affected by the globaleconomic downturn, a condition that has its way of affecting purchasing power.unlock help try Upmetrics! We may not be able to control these threats but we canTobeoptimistic aboutStart Writing here.[YEAR ] Bus ines s Plan Sec ur ity C ompany22 / 40

7.Target MarketOur Competitive Advantages[YEAR ] Bus ines s Plan Sec ur ity C ompany23 / 40

Although Sergio Security Network will initially serve small to medium-sizedbusinesses, from new ventures to well-established businesses and individualclients, that does not in any way stop us from growing to be able to competewith the leading private security companies in Los Angeles.To unlock help try Upmetrics! As a standard and well–equipped private security company, Sergio SecurityStart Writing here.Our Competitive AdvantagesA full-time security guard services business is easy to set up a business,especially if one can acquire the required training, startup capital, and license.It means that the possibility of a full-time security guard services businessspringing up in the location where our company is located high. We aware ofTo unlock help try Upmetrics! this, which is why we decided to come up with a businessconcept that willStart Writing here.[YEAR ] Bus ines s Plan Sec ur ity C ompany24 / 40

8.Strategy AndImplementationSummaryMarketing PlanMarketing & Communication Execution RecommendationsMarketing ObjectivesGrowth StrategyExpansion Strategy[YEAR ] Bus ines s Plan Sec ur ity C ompany25 / 40

After identifying the market demand, market trends, and the potentialcustomers of the startup, the next step is to define an effective strategy forattracting those customers. Like marketing analysis, sales strategy is also animportant component of a security company business startup and must beproperly planned before you think about starting your ownsecurityTo unlockhelp companytry Upmetrics! business plan.Marketing PlanThe medium through which we intend to market our brand is social media,which includes Facebook, Instagram, Youtube, and LinkedIn.We would mainly be focusing on Facebook and Instagram paid advertisementsunlock helpUpmetrics! and influencer marketing to drive traffic to our website Tobecausetheytryareinterest-based platforms. Therefore, the reach and the target market is huge toStart Writing here.Marketing & Communication Execution RecommendationsThe myriads of opportunity that floods the cloud with the introduction of theinternet is an added advantage to our business. Apart from the fact thatpromotional activities will be carried out on our website, we will equallyembrace other options like mouth-to-mouth advertisement, local advertisementTo unlock help try Upmetrics! strategies, reviews from customers, referrals, and others.Sergio SecurityStart Writing here.[YEAR ] Bus ines s Plan Sec ur ity C ompany26 / 40

Marketing ObjectivesTo reach out to clients who would like to hire a full-service security guardcompanyTo offer topnotch security services for our clients with highly trained men andTo unlock help try Upmetrics! not just men in uniformsStart Writing here.Growth StrategyCritically observing how aggressive our media campaigns alongside localadvertisements are, our business will experience unmatched growth, especiallyfrom the first six months from which the awareness kicked off. Again, thereviews gathered by our security services from our customers who haveTo unlock help try Upmetrics! enjoyed its use will greatly contribute to the growth of ourcompany.Start Writing here.Expansion StrategyThrough periodic upgrades on existing services and options available to ourcustomers, we hope to expand our services by conducting extensiveresearches on our line of business and how better our services could beimproved. The expansion will largely be due to the successes recorded on ourTo unlock help try Upmetrics! security services.Start Writing here.[YEAR ] Bus ines s Plan Sec ur ity C ompany27 / 40

9.Management PlanContingency PlanFuture GoalsAverage Salary of Employees[YEAR ] Bus ines s Plan Sec ur ity C ompany28 / 40

The Management plan is also an important component of a security companybusiness plan since it gives you an estimate of the staff required for yourstartup as well as the costs incurred on their salaries. So, make sure to dulyconsider it before thinking about how to start a security company business. Themanagement plan of the Security company is as follows.To unlock help try Upmetrics! Sergio and Bosquets are the owners of the company. They will be saddledwith the responsibility of making executive and administrative decisions asregards the operations and functionality of the company. They are verycreative, forward-thinking, and strong, hands-on team leaders, highly efficientunlock help try Upmetrics! and results-oriented with exceptional management andToorganizationalskills.Start Writing here.Contingency PlanA&B have full confidence in the business and believe that it will be profitableand successful based on the substantial market need for the business.However, if the business fails, they will take the following measures:unlock helpUpmetrics! Sell the business out to a company or individual TointerestedintrybuyingStart Writing here.[YEAR ] Bus ines s Plan Sec ur ity C ompany29 / 40

Future GoalsTo become a leading security company in the whole of CaliforniaTo have a reliable and strong customer base all over the world.To be financially sufficientTo unlock help try Upmetrics! Start Writing here.Average Salary of EmployeesThe following table shows the forecast data about the salaries of the employees for the next threeyears:Year 1Year 2Year 3Accountant 85,000 95,000 105,000Sales Executives 45,000 50,000 55,000Security Workers 550,000 650,000 750,000Supervisors 145,000 152,000 159,000Driver 50,000 55,000 60,000Private security executives 87,000 94,000 101,000Customer Representative 42,000 45,000 48,000Total Salaries 1,004,000 1,141,000 1,278,000[YEAR ] Bus ines s Plan Sec ur ity C ompany30 / 40

10.Financial PlanImportant AssumptionsBrake-even AnalysisProjected Profit and LossProjected Cash FlowProjected Balance SheetBusiness Ratios[YEAR ] Bus ines s Plan Sec ur ity C ompany31 / 40

The last component of a security business plan is an in-depth financial plan.The financial plan crafts a detailed map of all the expenses needed for thestartup and how these expenses will be met by the earned profits. It isrecommended that you use our financial planning tool for guiding you throughall financial aspects needed to be considered for startingsecuritybusiness.To aunlockhelp tryUpmetrics! The following section contains the financial information for Sergio SecurityNetwork. Tables and charts show annual projections for the first five businessyears.To unlock help try Upmetrics! Start Writing here.Important AssumptionsThe financial projections of the company are forecast on the basis of the following assumptions. Theseassumptions are quite conservative and are expected to show deviation but to a limited level such thatthe company’s major financial strategy will not be affected.Year 1Year 2Year 3Plan Month123Current Interest Rate10,00%11,00%12,00%Long-term Interest Rate10,00%10,00%10,00%Tax Rate26,42%27,76%28,12%Other000Brake-even AnalysisMonthly Units Break-even5530Monthly Revenue Break-even 159 740Assumptions:Average Per-Unit Revenue 260,87Average Per-Unit Variable Cost 0,89Estimated Monthly Fixed Cost 196 410[YEAR ] Bus ines s Plan Sec ur ity C ompany32 / 40

Projected Profit and LossYear 1Year 2Year 3Sales 309 069 385 934 462 799Direct Cost of Sales 15 100 19 153 23 206Other 0 0 0TOTAL COST OF SALES 15 100 19 153 23 206Gross Margin 293 969 366 781 439 593Gross Margin %94,98%94,72%94,46%Payroll 138 036 162 898 187 760Sales and Marketing and Other Expenses 1 850 2 000 2 150Depreciation 2 070 2 070 2 070Leased Equipment 0 0 0Utilities 4 000 4 250 4 500Insurance 1 800 1 800 1 800Rent 6 500 7 000 7 500Payroll Taxes 34 510 40 726 46 942Other 0 0 0Total Operating Expenses 188 766 220 744 252 722Profit Before Interest and Taxes 105 205 146 040 186 875EBITDA 107 275 148 110 188 945Interest Expense 0 0 0Taxes Incurred 26 838 37 315 47 792Net Profit 78 367 108 725 139 083Net Profit/Sales30,00%39,32%48,64%Expenses[YEAR ] Bus ines s Plan Sec ur ity C ompany33 / 40

Profit YearlyProfit15.00k10.00k5.00k0Year1Year2Financial YearProfitYear110000Year212000Year314000Year3Gross Margin YearlyGross Margin15.00k10.00k5.00k0Year1Year2Financial YearGross MarginYear110000Year212000Year314000[YEAR ] Bus ines s Plan Sec ur ity C ompanyYear334 / 40

Projected Cash FlowCash ReceivedYear 1Year 2Year 3Cash Sales 40 124 45 046 50 068Cash from Receivables 7 023 8 610 9 297SUBTOTAL CASH FROM OPERATIONS 47 143 53 651 59 359Sales Tax, VAT, HST/GST Received 0 0 0New Current Borrowing 0 0 0New Other Liabilities (interest-free) 0 0 0New Long-term Liabilities 0 0 0Sales of Other Current Assets 0 0 0Sales of Long-term Assets 0 0 0New Investment Received 0 0 0SUBTOTAL CASH RECEIVED 47 143 53 651 55 359Cash Spending 21 647 24 204 26 951Bill Payments 13 539 15 385 170 631SUBTOTAL SPENT ON OPERATIONS 35 296 39 549 43 582Sales Tax, VAT, HST/GST Paid Out 0 0 0Principal Repayment of Current Borrowing 0 0 0Other Liabilities Principal Repayment 0 0 0Long-term Liabilities Principal Repayment 0 0 0Purchase Other Current Assets 0 0 0Purchase Long-term Assets 0 0 0Dividends 0 0 0SUBTOTAL CASH SPENT 35 296 35 489 43 882Net Cash Flow 11 551 13 167 15 683Cash from OperationsAdditional Cash ReceivedExpenditures from OperationsAdditional Cash Spent[YEAR ] Bus ines s Plan Sec ur ity C ompany35 / 40

Cash ReceivedYear 1Year 2Year 3Cash Balance 21 823 22 381 28 239[YEAR ] Bus ines s Plan Sec ur ity C ompany36 / 40

Projected Balance SheetAssetsYear 1Year 2Year 3Cash 184 666 218 525 252 384Accounts Receivable 12 613 14 493 16 373Inventory 2 980 3 450 3 920Other Current Assets 1 000 1 000 1 000TOTAL CURRENT ASSETS 201 259 237 468 273 677Long-term Assets 10 000 10 000 10 000Accumulated Depreciation 12 420 14 490 16 560TOTAL LONG-TERM ASSETS 980 610 240TOTAL ASSETS 198 839 232 978 267 117Accounts Payable 9 482 10 792 12 102Current Borrowing 0 0 0Other Current Liabilities 0 0 0SUBTOTAL CURRENT LIABILITIES 9 482 10 792 12 102Long-term Liabilities 0 0 0TOTAL LIABILITIES 9 482 10 792 12 102Paid-in Capital 30 000 30 000 30 000Retained Earnings 48 651 72 636 96 621Earnings 100 709 119 555 138 401TOTAL CAPITAL 189 360 222 190 255 020TOTAL LIABILITIES AND CAPITAL 198 839 232 978 267 117Net Worth 182 060 226 240 270 420Current AssetsLong-term AssetsCurrent Liabilities[YEAR ] Bus ines s Plan Sec ur ity C ompany37 / 40

Business RatiosYear 1Year 2Year 3Industry Profile4,35%30,82%63,29%4,00%Accounts ,79%9,80%Other Current Assets1,75%2,02%2,29%27,40%Total Current Assets138,53%150,99%163,45%54,60%Long-term Assets-9,47%-21,01%-32,55%58,40%TOTAL ASSETS100,00%100,00%100,00%100,00%Current Liabilities4,68%3,04%2,76%27,30%Long-term Liabilities0,00%0,00%0,00%25,80%Total Liabilities4,68%3,04%2,76%54,10%NET 100,00%100,00%Gross Margin94,18%93,85%93,52%0,00%Selling, General & Administrative Expenses74,29%71,83%69,37%65,20%Advertising Expenses2,06%1,11%0,28%1,40%Profit Before Interest and 1,63Quick25,428,8832,360,84Total Debt to Total Assets2,68%1,04%0,76%67,10%Pre-tax Return on Net Worth66,83%71,26%75,69%4,40%Pre-tax Return on Assets64,88%69,75%74,62%9,00%Net Profit Margin19,20%21,16%23,12%N.A.Return on Equity47,79%50,53%53,27%N.A.Sales GrowthPercent of Total AssetsPercent of SalesMain RatiosAdditional Ratios[YEAR ] Bus ines s Plan Sec ur ity C ompany38 / 40

Year 1Year 2Year 3Industry ProfileAccounts Receivable Turnover4,564,564,56N.A.Collection Days9299106N.A.Inventory Turnover19,722,5525,4N.A.Accounts Payable Turnover14,1714,6715,17N.A.Payment Days272727N.A.Total Asset Turnover1,841,551,26N.A.Debt to Net Worth0-0,02-0,04N.A.Current Liab. to Liab.111N.A.Net Working Capital 120 943 140 664 160 385N.A.Interest Coverage000N.A.Assets to Sales0,450,480,51N.A.Current Debt/Total Assets4%3%2%N.A.Acid Test23,6627,0130,36N.A.Sales/Net Worth1,681,290,9N.A.Dividend Payout000N.A.Activity RatiosDebt RatiosLiquidity RatiosAdditional Ratios[YEAR ] Bus ines s Plan Sec ur ity C ompany39 / 40

Want to make it more presentable?Want help tips on each secti

professional business plan with automated financial forecasts. You can also do: 200 Sample business plans Get access to hundreds of sample business plans covering almost all industries to kick start your business plan writing. This helps you to get an idea how the perfect business plan should look like. View Sample Business Plans Step-By-Step .

Related Documents:

Catering for Kids Business Plan Business Plan Example iii Overview of Business Plan Example . The following business plan example, “Catering For Kids” 1, has been edited and adapted from its original to serve as an illustration of a functional and realistic business plan. This example will: Provide a template for business plan creation

Plan, Bed and Breakfast Business Plan, Biscotti Bakery Business Plan, Business Consulting v1 . Business Plan, Business Consulting v2 Business Plan, Car Wash Business Plan, Crane Service Business Plan, Diaper Delivery Business Plan, Editorial Services Business Plan, etc.

34. Gym House Business Plan 35. Hair Salon/Barbershop Business Plan 36. Herbal Medicine Production and Sales Business Plan 37. Hide and Skin Business Plan 38. Honey Production Business Plan 39. Cotton production and processing Business Plan 40. Hotel Business Plan 41. Hydroponics Business Plan 42. Iced Wa

Cybersecurity is one part of a larger security plan A security plan serves as a management tool to guide a facility's security and response efforts. A strong security plan integrates all major security goals into a holistic approach. This reduces duplication of effort and allows facilities to identify security gaps. Facility Security Plan

4. Chapter 4 : Drawing up your Business Plan a. How to draw up a realistic business plan b. The important segments of your business plan c. The Business Plan Outline d. Part I of your Business Plan - A report of your proposed business e. The category of Business Structure f. Your business offerings g. Your office space and location h.

The following business plan example, "Catering For Kids" 1, has been edited and adapted from its original to serve as an illustration of a functional and realistic business plan. This example will: Provide a template for business plan creation Demonstrate how to apply a business model or idea to a business plan framework

Business Plans. All Charges exclude VAT. Please note that Customers cannot change their Small Business Plan until the Minimum Term has been fulfilled. 1. Small Business Plans Price Plan Small Business Plans Business Value 500MB Business Value 1GB Business Value 3GB Business Value 6GB Business Premier 4GB Business Premier 12GB Business Premier 25GB

An Introduction to Thermal Field Theory Yuhao Yang September 23, 2011 Supervised by Dr. Tim Evans Submitted in partial ful lment of the requirements for the degree of Master of Science in Quantum Fields and Fundamental Forces Department of Physics Imperial College London. Abstract This thesis aims to give an introductory review of thermal eld theo- ries. We review the imaginary time formalism .